Fractional Real Estate

Magnolia, TX  NFT

$50.93 PER SQ. FT.

8.01%

Expected Income

8,460

Total NFTs

$430,867.80 USD

Purchase Price

BUY GARFIELD HEIGHTS NFT
4
Bedrooms
3.5
Bathrooms
2021
Date Built
NO
Section 8 Home?
View Smart ContractSell My SharesSell, Trade & Borrow
Sell Shares

Magnolia, TX   NFT

This two-story home features a slab foundation and a brick veneer exterior, situated in Magnolia, Texas. Built in 2021, this single-family residence covers 3,085 square feet on a 6,838 square-foot lot.

The property comprises 4 bedrooms, 3.5 bathrooms, central heating and cooling, front and backyards, and an attached garage, making it ideal for growing families. Its location near Neidigk Lake provides easy access to outdoor activities, with nearby Tupelo Park, Burroughs Park, and Lakeside Park offering fishing, picnic facilities, and a safe environment.

The investment opportunity includes an anticipated annual return of 8.32% for token-holders, with an acquisition cost of $430,867.80 through Gold Finch, highlighting this as a unique investment in a class A property. A $5,000 renovation budget is included to ensure the home remains in pristine condition.

Start for free
8.32%
Expected Income
$2,987.50 USD
Monthly Net Rental Income
NO
Rent Subsidy?
$4.24 USD
Income Per NFT

Fully Decentralized NFT Backed By Real Property

Great Opportunity To Earn Capital Gains.

Token Type: Standard Equity
Expected Income: 8.32% ** Not including capital gains**
Income Start Date: October  1, 2024
Income per Token: $4.24 USD per year
Rented? Fully Rented
Rent Subsidy? No
Monthly net rental income: $2,987.50USD
Limited availability: 8,460 tokens

Financials

All amounts are in USD unless stated otherwise. Tenants pay for utilities.

Maintenance Expenses
$318.00 USD
Insurance
$70.00 USD
Platform Fee (2.00%)
$79.50 USD
Property Tax
$400.00 USD
Net Income / yearly
$35,850.00 USD
Net Income / monthly
$2,987.50 USD

Profitability

In this scenario, Mark buys 100 square feet at a price of $50.93 per square foot. Properties are appraised every 2 years.

check icon

Rental Income

$4.24 X 100 = $424.00 USD

$424 / 12= $35.33 Monthly

How we can help you
check icon

Capital Appreciation

$430,867.80 X 12%= $51,704.13

New Value: $482,571.93

New NFT Value: $57.04

How we can help you
check icon

Breakdown

$424 X 2 Years= $848 USD

100 X $57.04= $5,704

$5,704 + $848= $6,552

How we can help you

Full Name

Lorem ipsum dolor sit amet, consectetur adipiscing elit.

How we can help you

Full Name

Lorem ipsum dolor sit amet, consectetur adipiscing elit.

How we can help you

Full Name

Lorem ipsum dolor sit amet, consectetur adipiscing elit.

How we can help you

HOW DO I RECEIVE MY DEED?

You will get an email from Estate X Change that includes documents for you to sign online. These documents are legal contracts that connect the token to the property and give you detailed information about the legal structure of property ownership.

Once you have signed the contract, you will need to choose how you'd like to receive your rents and tokens in your portfolio - either through Gnosis Chain or Ethereum. If you complete these steps quickly, you could have your first real estate tokens within 24 hours!

Start for free

Dive Into Fractional Real Estate with Our Exclusive Membership!

Dive into the world of fractional real estate and maximize your earning potential with our exclusive membership! Join a vibrant community, reap amazing perks, and transform your future—all in one click!

Diamond Large

FREE

Join as a member today.

How we can help you
Diamond Large

GOLD

Join as a member today $99.99/yr

How we can help you
Diamond Large

DIAMOND

Join as a member today $299.99/yr

How we can help you

Full Name

Lorem ipsum dolor sit amet, consectetur adipiscing elit.

How we can help you

Full Name

Lorem ipsum dolor sit amet, consectetur adipiscing elit.

How we can help you

Full Name

Lorem ipsum dolor sit amet, consectetur adipiscing elit.

How we can help you

PROPERTY SCOUT REPORT

Discover the most precise and comprehensive analytics for crime, demographics, housing, school performance, and real estate trends and forecasts, all tailored to specific neighborhoods. Enjoy seamless coverage across the entire United States.

Learn more
  • figure icon 03

    Avoid the danger of relying on stereotypes, guesses, or unverified rumors.

  • figure icon 01

    Uncovers the reality of each neighborhood in the U.S., one address at a time.

  • figure icon 06

    All the information you need is conveniently compiled into a single, comprehensive report. It includes six report categories, over 600 data elements, and predictive analytics, offering exclusive data and insights.